background image

GameStop Reports Record 2007 Sales and Earnings

March 18, 2008
    2007 Sales and Net Earnings Grow 33% and 82%, respectively

    Comparable Store Sales Increase 17.4% for Q4 and 24.7% for the
                                 Year

         575 to 600 New Stores to be Opened Worldwide in 2008

     Strong Growth Planned for 2008 and Long Range Earnings Target
                              Reiterated

GRAPEVINE, Texas--(BUSINESS WIRE)--March 18, 2008--GameStop Corp. (NYSE: GME), the world's largest video game and entertainment software retailer, today reported sales and earnings for the fourth quarter and the fiscal year ended February 2, 2008. The company also issued guidance for fiscal 2008 and an outlook for the year to follow.

GameStop has become the world's fastest growing retailer in the Fortune 500 by several metrics: sales of $7.1 billion for fiscal 2007, an increase of 33% over fiscal 2006; a 24.7% increase in comparable store sales; the opening of 586 new stores; and a 50% increase in operating earnings. Moreover, growth prospects remain favorable for continued rapid expansion in markets in various stages of development throughout the world.

The company continues to develop and identify additional growth opportunities in the more developed video game markets of the US, Canada and Australia, as well as building new stores in virtually all of the more immature markets across Europe. In 2007, GameStop opened 586 new stores worldwide. Operating cash flow funded all of the new openings and also provided a year end cash balance of $857 million.

Fourth Quarter Financial Results

Net earnings were $189.8 million for the 13-week fourth quarter of 2007, as compared to net earnings of $129.8 million for the 14-week fourth quarter of 2006, an increase of 46.2%. Diluted earnings per share were $1.14, compared to $0.81 per diluted share in the prior year quarter.

GameStop sales increased 24.4% to $2,865.6 million in the fourth quarter, in comparison to $2,304.0 million in the prior year quarter. On a comparable store basis, sales increased 17.4% during the fourth quarter. New video game software sales grew 38.4%. The top five selling games during the quarter were Activision's CALL OF DUTY 4: MODERN WARFARE, ROCK BAND from Electronic Arts, ASSASSIN'S CREED by Ubisoft, Nintendo's SUPER MARIO GALAXY, and Activision's GUITAR HERO III.

Full Year Financial Results

Net earnings were $288.3 million for the 52-week fiscal year 2007, including debt retirement costs of $12.6 million ($7.9 million, net of tax benefits), as compared to earnings of $158.3 million for the 53-week fiscal year 2006, an increase of 82.1%. Diluted earnings per share were $1.75 for fiscal 2007, including debt retirement costs of $0.05 per diluted share, as compared to $1.00 per diluted share in fiscal 2006.

R. Richard Fontaine, Chairman and Chief Executive Officer, indicated, "Our performance in 2007 was impressive from many perspectives. But what is particularly noteworthy is that 2007 was a transformative year with hardware sales setting records and the installed base of users reaching an all-time high. Likewise, the expanding demographic profile of the video game player has moved this business into the mainstream of entertainment. This will be compounded by a strong 2008 video game title lineup and the value aspect of GameStop's used model that appeals to a broad base of budget conscious consumers.

"Prospects for the 575-600 new store openings in 2008 look very promising even with the current concerns about the US economy. As one of the few American retailers actively seeking many new sites, GameStop is positioned to secure better locations with more advantageous lease terms and is more frequently being viewed as a critical brand to anchor strip centers," concluded Fontaine.

Business Outlook

For fiscal 2008 (the 52-week year ending January 31, 2009), sales are projected to grow between 19.0% and 21.0%, with comparable store sales ranging from +10.0% to +12.0%, driven by a strong lineup of video game title releases across all platforms. Diluted earnings per share for the full year are expected to range from $2.25 to $2.34, an increase of between 25% and 30% over fiscal 2007. GameStop expects to open between 575 and 600 stores worldwide in fiscal 2008.

For the first quarter of fiscal 2008, the company expects comparable store sales to range from +24.0% to +25.0%, led by continued demand for all console and handheld systems as well as a strong slate of new video game releases, such as Nintendo's SUPER SMASH BROS. BRAWL for the Wii, Capcom's DEVIL MAY CRY 4 and GRAND THEFT AUTO IV from Take Two Interactive. Diluted earnings per share are expected to range from $0.32 to $0.33. This compares to earnings per share of $0.15 in the first quarter of 2007.

Looking beyond 2008, GameStop currently expects earnings per share to grow at least 25% in fiscal 2009 (the year ending January 2010) based on several key factors, including: the company's growing worldwide retail footprint, the company's ongoing cash generation, the continued expansion of the video game industry, and the broadening consumer base.

    Note that guidance does not include debt retirement costs.

    Conference Call and Webcast Information

A conference call with GameStop Corp.'s management is scheduled for March 18, 2008 at 11:00 AM ET to discuss the fourth quarter and full year 2007 sales and earnings results. The conference call will be simulcast on the Internet at (http://www.gamestop.com/investor-relations/). The conference call will be archived on the website until April 9, 2008.

About GameStop Corp.

Headquartered in Grapevine, TX, GameStop Corp. is the world's largest video game and entertainment software retailer. The company operates 5,264 retail stores in 16 countries worldwide. The company also operates two e-commerce sites, GameStop.com and EBgames.com, and publishes Game Informer(R) magazine, a leading multi-platform video game publication. GameStop Corp. sells new and used video game software, hardware and accessories for video game systems from Sony, Nintendo, and Microsoft. In addition, the company sells PC entertainment software, related accessories and other merchandise. General information on GameStop Corp. can be obtained at the company's corporate website: http://www.gamestopcorp.com.

Safe Harbor

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, but are not limited to, the outlook for fiscal 2008 and beyond, future financial and operating results, projected store openings, the company's plans, objectives, expectations and intentions and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of GameStop's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: the inability to obtain sufficient quantities of product to meet consumer demand, including Nintendo's Wii; the timing of release of video game titles for next generation consoles; the risks associated with expanded international operations; and economic and other events that could reduce or impact consumer demand. Additional factors that could cause GameStop's results to differ materially from those described in the forward-looking statements can be found in GameStop's Annual Report on Form 10-K for the fiscal year ended February 3, 2007 filed with the SEC and available at the SEC's Internet site at http://www.sec.gov.

                            GameStop Corp.
                       Statements of Operations
                (in thousands, except per share data)

                                             13 weeks       14 weeks
                                              ended          ended
                                           Feb. 2, 2008   Feb. 3, 2007
                                           ------------   ------------

Sales                                     $  2,865,585   $  2,303,966
Cost of sales                                2,181,510      1,749,478
                                           ------------   ------------

   Gross profit                                684,075        554,488

Selling, general and administrative
 expenses                                      350,912        294,025
Depreciation and amortization                   33,412         30,321
Stock-based compensation                         6,600          5,272
                                           ------------   ------------

Operating earnings                             293,151        224,870

Interest expense, net                            8,390         14,138
Debt extinguishment expense                         --          2,497
                                           ------------   ------------

Earnings before income tax expense             284,761        208,235

Income tax expense                              94,960         78,432
                                           ------------   ------------

Net earnings                              $    189,801   $    129,803
                                           ============   ============

Earnings per common share:
     Basic                                $       1.18   $       0.85
     Diluted                              $       1.14   $       0.81

Weighted average common shares
     outstanding:
     Basic                                     160,980        151,832
     Diluted                                   166,992        159,832



Percentage of Sales:
-----------------------------------------

Sales                                            100.0%         100.0%
Cost of sales                                     76.1%          75.9%
                                           ------------   ------------

Gross profit                                      23.9%          24.1%

SG&A expenses                                     12.3%          12.8%
Depreciation and amortization                      1.2%           1.3%
Stock-based compensation                           0.2%           0.2%
                                           ------------   ------------

Operating earnings                                10.2%           9.8%

Interest expense, net                              0.3%           0.7%
Debt extinguishment expense                         --            0.1%
                                           ------------   ------------

Earnings before income tax expense                 9.9%           9.0%

Income tax expense                                 3.3%           3.4%
                                           ------------   ------------

Net earnings                                       6.6%           5.6%
                                           ============   ============
                            GameStop Corp.
                       Statements of Operations
                (in thousands, except per share data)

                                             52 weeks       53 weeks
                                              ended          ended
                                           Feb. 2, 2008   Feb. 3, 2007
                                           ------------   ------------

Sales                                     $  7,093,962   $  5,318,900
Cost of sales                                5,280,255      3,847,458
                                           ------------   ------------

   Gross profit                              1,813,707      1,471,442

Selling, general and administrative
 expenses                                    1,155,105      1,000,135
Depreciation and amortization                  130,270        109,862
Stock-based compensation                        26,911         20,978
Merger-related expenses                             --          6,788
                                           ------------   ------------

Operating earnings                             501,421        333,679

Interest expense, net                           47,774         73,324
Debt extinguishment expense                     12,591          6,059
                                           ------------   ------------

Earnings before income tax expense             441,056        254,296

Income tax expense                             152,765         96,046
                                           ------------   ------------

Net earnings                              $    288,291   $    158,250
                                           ============   ============

Earnings per common share:
     Basic                                $       1.82   $       1.06
     Diluted                              $       1.75   $       1.00

Weighted average common shares
     outstanding:
     Basic                                     158,226        149,924
     Diluted                                   164,844        158,284



Percentage of Sales:
-----------------------------------------

Sales                                            100.0%         100.0%
Cost of sales                                     74.4%          72.3%
                                           ------------   ------------

Gross profit                                      25.6%          27.7%

SG&A expenses                                     16.3%          18.8%
Depreciation and amortization                      1.8%           2.1%
Stock-based compensation                           0.4%           0.4%
Merger-related expenses                             --            0.1%
                                           ------------   ------------

Operating earnings                                 7.1%           6.3%

Interest expense, net                              0.7%           1.4%
Debt extinguishment expense                        0.2%           0.1%
                                           ------------   ------------

Earnings before income tax expense                 6.2%           4.8%

Income tax expense                                 2.1%           1.8%
                                           ------------   ------------

Net earnings                                       4.1%           3.0%
                                           ============   ============
                            GameStop Corp.
                            Balance Sheets
                (in thousands, except per share data)

                                                  Feb. 2,     Feb. 3,
                                                   2008        2007
                                                 ---------   ---------
ASSETS:
Current assets:
           Cash and cash equivalents            $  857,414  $  652,403
           Receivables, net                         56,019      34,268
           Merchandise inventories                 801,025     675,385
           Prepaid expenses and other current
            assets                                  52,778      37,882
           Prepaid taxes                                --       5,545
           Deferred taxes                           27,481      34,858
                                                 ---------   ---------
                  Total current assets           1,794,717   1,440,341
                                                 ---------   ---------

Property and equipment:
           Land                                     11,870      10,712
           Buildings & leasehold improvements      378,611     305,806
           Fixtures and equipment                  538,738     425,841
                                                 ---------   ---------
                                                   929,219     742,359
           Less accumulated depreciation and
            amortization                           417,550     285,896
                                                 ---------   ---------
                  Net property and equipment       511,669     456,463
                                                 ---------   ---------

Goodwill, net                                    1,402,440   1,403,907
Other noncurrent assets                             67,065      48,873
                                                 ---------   ---------
                  Total assets                  $3,775,891  $3,349,584
                                                 =========   =========


LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
          Accounts payable                      $  844,376  $  717,868
          Accrued liabilities                      409,878     357,016
          Note payable, current portion                 --      12,173
          Taxes payable                              6,303          --
                                                 ---------   ---------
                  Total current liabilities      1,260,557   1,087,057

Other long-term liabilities                         78,415      43,338
Senior fixed and floating rate notes payable,
 net of discount                                   574,473     843,311
                                                 ---------   ---------
                  Total liabilities              1,913,445   1,973,706
                                                 ---------   ---------

Stockholders' equity:
          Preferred stock - authorized 5,000
           shares; no shares
                  issued or outstanding                 --          --
          Class A common stock - $.001 par
           value; authorized 300,000 shares;
                  161,007 and 152,305 shares
                   issued and outstanding,
                   respectively                        161         152
          Additional paid-in-capital             1,208,474   1,021,903
          Accumulated other comprehensive
           income                                   31,603       3,227
          Retained earnings                        622,208     350,596
                                                 ---------   ---------
                  Total stockholders' equity     1,862,446   1,375,878
                                                 ---------   ---------
                  Total liabilities and
                   stockholders' equity         $3,775,891  $3,349,584
                                                 =========   =========
                              Schedule I
                            GameStop Corp.
                              Sales Mix


                                    13 Weeks Ended     14 Weeks Ended
                                     Feb. 2, 2008       Feb. 3, 2007
                                   ----------------   ----------------
                                            Percent            Percent
                                    Sales     of       Sales     of
                                             Total              Total
                                   -------  -------   -------  -------
Sales (in millions):

New video game hardware           $  719.8    25.1%  $  604.9    26.3%
New video game software            1,209.0    42.2%     873.7    37.9%
Used video game products             546.7    19.1%     436.5    18.9%
Other                                390.1    13.6%     388.9    16.9%

                                   -------  -------   -------  -------
     Total                        $2,865.6   100.0%  $2,304.0   100.0%
                                   =======  =======   =======  =======



                                    52 Weeks Ended     53 Weeks Ended
                                     Feb. 2, 2008       Feb. 3, 2007
                                   ----------------   ----------------
                                            Percent            Percent
                                    Sales     of       Sales     of
                                             Total              Total
                                   -------  -------   -------  -------
Sales (in millions):

New video game hardware           $1,668.9    23.5%  $1,073.7    20.2%
New video game software            2,800.7    39.5%   2,012.5    37.8%
Used video game products           1,586.7    22.4%   1,316.0    24.8%
Other                              1,037.7    14.6%     916.7    17.2%

                                   -------  -------   -------  -------
     Total                        $7,094.0   100.0%  $5,318.9   100.0%
                                   =======  =======   =======  =======



===================================================  =================

                             Schedule II
                            GameStop Corp.
                           Gross Profit Mix


                                    13 Weeks Ended     14 Weeks Ended
                                     Feb. 2, 2008       Feb. 3, 2007
                                   ----------------   ----------------
                                             Gross              Gross
                                    Gross   Profit     Gross   Profit
                                   Profit   Percent   Profit   Percent
                                   -------  -------   -------  -------

Gross Profit (in millions):

New video game hardware           $   37.6     5.2%  $   33.5     5.5%
New video game software              257.6    21.3%     178.7    20.5%
Used video game products             262.2    48.0%     213.0    48.8%
Other                                126.7    32.5%     129.3    33.2%

                                   -------            -------
     Total                        $  684.1    23.9%  $  554.5    24.1%
                                   =======            =======


                                    52 Weeks Ended     53 Weeks Ended
                                     Feb. 2, 2008       Feb. 3, 2007
                                   ----------------   ----------------
                                             Gross              Gross
                                    Gross   Profit     Gross   Profit
                                   Profit   Percent   Profit   Percent
                                   -------  -------   -------  -------

Gross Profit (in millions):

New video game hardware           $  108.2     6.5%  $   77.0     7.2%
New video game software              581.7    20.8%     427.3    21.2%
Used video game products             772.2    48.7%     651.9    49.5%
Other                                351.6    33.9%     315.2    34.4%

                                   -------            -------
     Total                        $1,813.7    25.6%  $1,471.4    27.7%
                                   =======            =======

CONTACT: Media Contact:
Chris Olivera
Vice President,
Corporate Communications
GameStop Corp.
(817) 424-2130
or
Investor Contact:
Matt Hodges
Director,
Investor Relations
GameStop Corp.
(817) 424-2130

SOURCE: GameStop Corp.