GameStop Reports Third Quarter 2016 Results
The following table summarizes the third quarter results for fiscal 2016 and 2015 ($ in millions, except per share amounts):
Quarter Ended | ||||||
Oct. 29, 2016 | Oct. 31, 2015 | Change | ||||
Net Sales | $1,959.2 | $2,016.3 | -2.8% | |||
Same Store Sales* | -6.5% | -1.1% | ||||
GAAP Net Income | $50.8 | $55.9 | -9.1% | |||
GAAP Diluted EPS | $0.49 | $0.53 | -7.5% | |||
Technology Brands Operating Earnings | $23.5 | $6.5 | +261.5% | |||
*excludes Technology Brands stores | ||||||
Third Quarter Results
Total global sales decreased 2.8% to
Non-GAAP digital receipts rose 13.2%, to
Technology Brands sales increased 54.4% to
Collectibles sales rose 37.3% to
Capital Allocation Update
On
During the third quarter, the company repurchased 1.35 million shares at an average price of
Earnings Outlook
For the fourth quarter of fiscal 2016,
Conference Call Information
A conference call with
About
General information about
Non-GAAP Measures
As a supplement to our financial results presented in accordance with U.S. generally accepted accounting principles (GAAP),
Safe Harbor
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, but are not limited to, the outlook for the fourth quarter and fiscal 2016, future financial and operating results and projections, projected store openings, timing and terms of potential acquisitions, the company's plans, objectives, expectations and intentions, and other statements that are not historical facts. Such statements are based upon the current beliefs and expectations of
GameStop Corp. | |||||||||
Condensed Consolidated Statements of Operations | |||||||||
(in millions, except per share data) | |||||||||
(unaudited) | |||||||||
13 weeks | 13 weeks | ||||||||
ended | ended | ||||||||
Oct 29, 2016 | Oct 31, 2015 | ||||||||
Net sales | $ | 1,959.2 | $ | 2,016.3 | |||||
Cost of sales | 1,251.0 | 1,360.7 | |||||||
Gross profit | 708.2 | 655.6 | |||||||
Selling, general and administrative expenses | 567.1 | 525.5 | |||||||
Depreciation and amortization | 42.3 | 39.4 | |||||||
Operating earnings | 98.8 | 90.7 | |||||||
Interest expense, net | 14.8 | 6.5 | |||||||
Earnings before income tax expense | 84.0 | 84.2 | |||||||
Income tax expense | 33.2 | 28.3 | |||||||
Net income | $ | 50.8 | $ | 55.9 | |||||
Net income per common share: | |||||||||
Basic | $ | 0.49 | $ | 0.53 | |||||
Diluted | $ | 0.49 | $ | 0.53 | |||||
Dividends per common share | $ | 0.37 | $ | 0.36 | |||||
Weighted average common shares outstanding: | |||||||||
Basic | 103.7 | 105.4 | |||||||
Diluted | 104.0 | 106.1 | |||||||
Percentage of Net Sales: | |||||||||
Net sales | 100.0 | % | 100.0 | % | |||||
Cost of sales | 63.9 | % | 67.5 | % | |||||
Gross profit | 36.1 | % | 32.5 | % | |||||
Selling, general and administrative expenses | 28.9 | % | 26.1 | % | |||||
Depreciation and amortization | 2.2 | % | 1.9 | % | |||||
Operating earnings | 5.0 | % | 4.5 | % | |||||
Interest expense, net | 0.7 | % | 0.3 | % | |||||
Earnings before income tax expense | 4.3 | % | 4.2 | % | |||||
Income tax expense | 1.7 | % | 1.4 | % | |||||
Net income | 2.6 | % | 2.8 | % | |||||
GameStop Corp. | |||||||||
Condensed Consolidated Statements of Operations | |||||||||
(in millions, except per share data) | |||||||||
(unaudited) | |||||||||
39 weeks | 39 weeks | ||||||||
ended | ended | ||||||||
Oct 29, 2016 | Oct 31, 2015 | ||||||||
Net sales | $ | 5,562.5 | $ | 5,838.8 | |||||
Cost of sales | 3,561.1 | 3,963.7 | |||||||
Gross profit | 2,001.4 | 1,875.1 | |||||||
Selling, general and administrative expenses | 1,606.3 | 1,495.6 | |||||||
Depreciation and amortization | 124.0 | 113.2 | |||||||
Operating earnings | 271.1 | 266.3 | |||||||
Interest expense, net | 39.2 | 17.5 | |||||||
Earnings before income tax expense | 231.9 | 248.8 | |||||||
Income tax expense | 87.4 | 93.8 | |||||||
Net income | $ | 144.5 | $ | 155.0 | |||||
Net income per common share: | |||||||||
Basic | $ | 1.39 | $ | 1.45 | |||||
Diluted | $ | 1.39 | $ | 1.45 | |||||
Dividends per common share | $ | 1.11 | $ | 1.08 | |||||
Weighted average common shares outstanding: | |||||||||
Basic | 103.8 | 106.6 | |||||||
Diluted | 104.2 | 107.2 | |||||||
Percentage of Net Sales: | |||||||||
Net sales | 100.0 | % | 100.0 | % | |||||
Cost of sales | 64.0 | % | 67.9 | % | |||||
Gross profit | 36.0 | % | 32.1 | % | |||||
Selling, general and administrative expenses | 28.9 | % | 25.6 | % | |||||
Depreciation and amortization | 2.2 | % | 1.9 | % | |||||
Operating earnings | 4.9 | % | 4.6 | % | |||||
Interest expense, net | 0.7 | % | 0.3 | % | |||||
Earnings before income tax expense | 4.2 | % | 4.3 | % | |||||
Income tax expense | 1.6 | % | 1.6 | % | |||||
Net income | 2.6 | % | 2.7 | % | |||||
GameStop Corp. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in millions) | ||||||||
(unaudited) | ||||||||
Oct 29, | Oct 31, | |||||||
2016 | 2015 | |||||||
ASSETS: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 356.1 | $ | 186.2 | ||||
Receivables, net | 181.1 | 185.5 | ||||||
Merchandise inventories, net | 1,633.6 | 1,856.3 | ||||||
Prepaid expenses and other current assets | 188.0 | 199.2 | ||||||
Deferred income taxes | - | 65.9 | ||||||
Total current assets | 2,358.8 | 2,493.1 | ||||||
Property and equipment: | ||||||||
Land | 17.9 | 17.6 | ||||||
Buildings & leasehold improvements | 726.9 | 647.0 | ||||||
Fixtures and equipment | 925.1 | 890.8 | ||||||
Total property and equipment | 1,669.9 | 1,555.4 | ||||||
Less accumulated depreciation and amortization | 1,166.8 | 1,077.9 | ||||||
Net property and equipment | 503.1 | 477.5 | ||||||
Goodwill | 1,726.8 | 1,479.2 | ||||||
Other noncurrent assets | 641.9 | 380.3 | ||||||
Total assets | $ | 5,230.6 | $ | 4,830.1 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,242.6 | $ | 1,461.1 | ||||
Accrued liabilities | 877.8 | 876.4 | ||||||
Income taxes payable | 30.7 | 33.3 | ||||||
Current portion of debt | - | 0.9 | ||||||
Total current liabilities | 2,151.1 | 2,371.7 | ||||||
Other long-term liabilities | 141.1 | 171.7 | ||||||
Long-term debt | 814.3 | 345.1 | ||||||
Total liabilities | 3,106.5 | 2,888.5 | ||||||
Stockholders' equity | 2,124.1 | 1,941.6 | ||||||
Total liabilities and stockholders' equity | $ | 5,230.6 | $ | 4,830.1 | ||||
GameStop Corp. | |||||||||||||
Schedule I | |||||||||||||
Sales Mix | |||||||||||||
(unaudited) | |||||||||||||
13 Weeks Ended | 13 Weeks Ended | ||||||||||||
Oct 29, 2016 | Oct 31, 2015 | ||||||||||||
Net | Percent | Net | Percent | ||||||||||
Sales | of Total | Sales | of Total | ||||||||||
Net Sales (in millions): | |||||||||||||
New video game hardware | $ | 284.4 | 14.5 | % | $ | 358.1 | 17.8 | % | |||||
New video game software | 616.6 | 31.5 | % | 674.5 | 33.5 | % | |||||||
Pre-owned and value video game products | 470.0 | 24.0 | % | 502.2 | 24.9 | % | |||||||
Video game accessories | 156.0 | 8.0 | % | 138.0 | 6.8 | % | |||||||
Digital | 44.7 | 2.3 | % | 40.0 | 2.0 | % | |||||||
Technology Brands | 216.3 | 11.0 | % | 140.1 | 6.9 | % | |||||||
Collectibles | 109.4 | 5.6 | % | 79.7 | 3.9 | % | |||||||
Other | 61.8 | 3.1 | % | 83.7 | 4.2 | % | |||||||
Total | $ | 1,959.2 | 100.0 | % | $ | 2,016.3 | 100.0 | % | |||||
Schedule II | |||||||||||||
Gross Profit Mix | |||||||||||||
(unaudited) | |||||||||||||
13 Weeks Ended | 13 Weeks Ended | ||||||||||||
Oct 29, 2016 | Oct 31, 2015 | ||||||||||||
Gross | Gross | ||||||||||||
Gross | Profit | Gross | Profit | ||||||||||
Profit | Percent | Profit | Percent | ||||||||||
Gross Profit (in millions): | |||||||||||||
New video game hardware | $ | 37.3 | 13.1 | % | $ | 38.6 | 10.8 | % | |||||
New video game software | 150.0 | 24.3 | % | 165.8 | 24.6 | % | |||||||
Pre-owned and value video game products | 218.0 | 46.4 | % | 231.2 | 46.0 | % | |||||||
Video game accessories | 49.6 | 31.8 | % | 50.4 | 36.5 | % | |||||||
Digital | 35.0 | 78.3 | % | 31.5 | 78.8 | % | |||||||
Technology Brands | 159.6 | 73.8 | % | 85.8 | 61.2 | % | |||||||
Collectibles | 39.7 | 36.3 | % | 30.1 | 37.8 | % | |||||||
Other | 19.0 | 30.7 | % | 22.2 | 26.5 | % | |||||||
Total | $ | 708.2 | 36.1 | % | $ | 655.6 | 32.5 | % | |||||
GameStop Corp. | ||||||||||||||||
Schedule III | ||||||||||||||||
(in millions) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Non-GAAP results | ||||||||||||||||
The following table reconciles the company's net income and earnings per share as presented in its unaudited Consolidated Statements of Operations and prepared in accordance with Generally Accepted Accounting Principles ("GAAP") to its non-GAAP net income and earnings per share. | ||||||||||||||||
13 Weeks Ended | 13 Weeks Ended | 39 Weeks Ended | 39 Weeks Ended | |||||||||||||
Oct 29, 2016 | Oct 31, 2015 | Oct 29, 2016 | Oct 31, 2015 | |||||||||||||
GAAP Net Income | $ | 50.8 | $ | 55.9 | $ | 144.5 | $ | 155.0 | ||||||||
Acquisition costs | - | 1.6 | - | 7.3 | ||||||||||||
Business divestitures | - | 0.1 | 4.1 | 3.5 | ||||||||||||
Tax effect of non-GAAP adjustments | - | (0.6 | ) | (1.5 | ) | (1.9 | ) | |||||||||
Non-GAAP Net Income | $ | 50.8 | $ | 57.0 | $ | 147.1 | $ | 163.9 | ||||||||
Non-GAAP earnings per share | ||||||||||||||||
Basic | $ | 0.49 | $ | 0.54 | $ | 1.42 | $ | 1.54 | ||||||||
Diluted | $ | 0.49 | $ | 0.54 | $ | 1.41 | $ | 1.53 | ||||||||
Number of shares used in non-GAAP calculation | ||||||||||||||||
Basic | 103.7 | 105.4 | 103.8 | 106.6 | ||||||||||||
Diluted | 104.0 | 106.1 | 104.2 | 107.2 |
Contact
Vice President, Corporate Communications
(817) 424-2130
Source: