background image

GameStop Corp. Sales Increase 19%; First Quarter 2003 EPS of $0.11; Video Game Software Increases 29%; GameStop Opens 86 New Stores in First Quarter

May 21, 2003

GRAPEVINE, Texas, May 21, 2003 (BUSINESS WIRE) -- GameStop Corp. (NYSE:GME), the nation's largest video game and entertainment software specialty retailer, today reported sales and earnings for the first quarter ended May 3, 2003.

GameStop sales increased 19% to $321.7 million in the first quarter of 2003, compared with $271.4 million in the prior year quarter. Comparable store sales grew by 3.5% during the quarter, on top of a 28.7% comparable store sales growth during the first quarter of fiscal 2002. New store sales performance in stores opened over the last 15 months, including 86 stores opened during this quarter, exceeded expectations and were a significant contributor to overall sales growth of 19%. Despite a very brittle economy, the war in Iraq, unusually heavy snowstorms on the East Coast, and the shift of several key titles into the second quarter, video game software sales were very strong and grew by 29%, with leading titles such as, "Legend of Zelda: Wind Waker" from Nintendo of America Inc., "Def Jam Vendetta" from Electronic Arts, and "Xenosaga: Episode I" from Namco Hometek Inc. Video game hardware sales increased only marginally due to significant price reductions that occurred in May 2002. While video game hardware sales have a significant effect on both revenue growth and comparable store sales, they have minimal direct impact on operating earnings.

Net earnings for the first quarter increased 35% to $6.6 million, or $0.11 per diluted share, compared with net earnings of $4.9 million, or $0.08 per diluted share, in the prior year quarter.

R. Richard Fontaine, Chairman & Chief Executive Officer, commented, "We are pleased that in what was generally a very difficult quarter for the economy as a whole, GameStop had a strong first quarter. I am particularly pleased that sales in categories generating the highest gross margin performed exceedingly well. While hardware sales, with nominal margin, had nominal dollar growth (although strong unit growth), software sales in both the new and used areas were very strong. Our tie-ratio of software to hardware units continues to grow, and validates the increasing brand and value awareness of the GameStop name. In addition, the strong performance of our 86 new stores opened during the quarter continues to prove that the time-consuming and thorough approach we have taken to evaluate the most effective sites with the most potential to expand the total market for video game products is a winner."

During the current quarter, GameStop implemented FASB Emerging Issues Task Force Issue 02-16 (EITF 02-16), which deals with the accounting for vendor rebates, advertising allowances, and other cash consideration received from vendors. This new standard is effective prospectively for new arrangements, including modifications of existing arrangements, entered into after December 31, 2002. We expect that the implementation of EITF 02-16 will reduce fiscal 2003 net earnings by approximately $0.03 per diluted share, a portion of which has been recorded during the first quarter. In Schedule I, we have presented both this year's and last year's first quarter on a pro forma basis as if EITF 02-16 had been implemented prior to the beginning of fiscal 2002.

Based upon the recently announced, lower-than-anticipated, price reductions in hardware, we are forecasting that hardware unit sales in the second quarter will not keep pace with last year, and are expected to result in second quarter comparable store sales of between -6% to -12%, below last year's 23% comparable store sales in the second quarter. While the forecasted sales decrease in hardware is the direct cause of the anticipated comparable store sales decline, the corresponding gross margin effect is expected to be minimal. That, coupled with our forecast for continued strong software growth in the 25% to 30% range, should result in our earnings per share for the quarter to be in the $0.09 to $0.11 range. In addition, the software titles recently announced for the fall season continue to reinforce our forecast of full-year earnings of between $1.02 and $1.06 per diluted share.

A conference call with GameStop Corp.'s management will be simulcast on the Web at (http://www.gamestop.com/investor-relations/) beginning at 5:00 PM ET on May 21, 2003, and will be accessible at (http://www.gamestop.com/investor-relations/), where it will be archived until June 3, 2003.

About GameStop Corp.

Headquartered in Grapevine, TX, GameStop Corp. (NYSE:GME) is the nation's largest video game and entertainment software specialty retailer. The company operates 1,309 retail stores throughout 49 states and Puerto Rico, under the GameStop(R), Babbage's(R), Software Etc.(TM) and FuncoLand(R) brands. In addition, the company owns a commerce-enabled Web property, GameStop.com, and Game Informer magazine, a leading video and computer game publication.

GameStop Corp. sells the most popular new software, hardware and game accessories for the PC and next generation video game systems from Sony, Nintendo, and Microsoft, and is also the industry's largest reseller of used video games. In addition, the company sells computer and video game magazines and strategy guides, action figures, and other related merchandise to more than 30 million customers.

Barnes and Noble, Inc. (NYSE:BKS), the world's largest bookseller, has approximately a 60 percent interest in GameStop. General information on GameStop Corp. can be obtained via the Internet by visiting the company's corporate Website: http://www.gamestop.com/investor-relations/

SAFE HARBOR

This press release (including the attached schedules) contains "forward-looking statements." GameStop Corp. is including this statement for the express purpose of availing itself of the protections of the safe harbor provided by the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements. These forward-looking statements are based on currently available information and represent the beliefs of the management of the company. These statements are subject to risks and uncertainties that could cause actual results to differ materially. These risks include, but are not limited to, general economic and market conditions, seasonality, decreased consumer demand for the company's products, possible disruptions in the company's computer or telephone systems, possible work stoppages or increases in labor costs, possible increases in shipping rates or interruptions in shipping service, effects of competition, possible disruptions or delays in the opening of new stores or the inability to obtain suitable sites for new stores, higher than anticipated store closing or relocation costs, higher interest rates, the performance of the company's online and other initiatives, the successful integration of acquired businesses, unanticipated increases in merchandise or occupancy costs, unanticipated adverse litigation results or effects, product shortages, and other factors which may be outside of the company's control. Please refer to the company's reports on file with the SEC for a more detailed discussion of these and other risks that could cause results to differ materially.

                            GameStop Corp.
                       Statements of Operations
                (in thousands, except per share data)

                                           13 weeks        13 weeks
                                             ended          ended
                                          May 3, 2003     May 4, 2002
                                         -------------  --------------

Sales                                   $     321,741     $   271,405
Cost of sales                                 236,300         202,314
                                         -------------  --------------

   Gross profit                                85,441          69,091

Selling, general and administrative
    Expenses                                   68,535          55,257
Depreciation and amortization                   6,217           5,120
                                         -------------  --------------

Operating earnings                             10,689           8,714

Interest expense (income), net                   (379)            493
                                         -------------  --------------

Earnings before income
     tax expense                               11,068           8,221

Income tax expense                              4,457           3,307
                                         -------------  --------------

Net earnings                            $       6,611     $     4,914
                                         =============  ==============

Net earnings per common share:
     Basic                              $        0.12     $      0.09
     Diluted                            $        0.11     $      0.08

Weighted average common shares
     outstanding:
     Basic                                     57,083          54,343
     Diluted                                   60,236          58,703

Percentage of sales:
--------------------------------------

Sales                                           100.0%       100.0%
Cost of sales                                    73.5%        74.5%
                                           -----------  -----------

Gross profit                                     26.5%        25.5%

SG&A expenses                                    21.3%        20.4%
Depreciation and amortization                     1.9%         1.9%
                                           -----------  -----------

Operating earnings                                3.3%         3.2%

Interest expense (income), net                  (0.1%)         0.2%
                                           -----------  -----------

Earnings before income
     tax expense                                  3.4%         3.0%

Income tax expense                                1.3%         1.2%
                                           -----------  -----------

Net earnings                                      2.1%         1.8%
                                           ===========  ===========
                            GameStop Corp.
                            Balance Sheets
                (in thousands, except per share data)


                                           May 3, 2003   May 4, 2002
                                           ------------ --------------
ASSETS:
Current assets:
     Cash and cash equivalents            $    174,477    $   113,397
     Receivables, net                            5,195          4,924
     Merchandise inventories                   156,194        145,990
     Prepaid expenses and other current
      assets                                    10,508          8,092
     Deferred taxes                              6,034          3,418
                                           ------------ --------------
           Total current assets                352,408        275,821
                                           ------------ --------------

Property and equipment:
     Leasehold improvements                     43,513         29,352
     Fixtures and equipment                     92,087         61,974
                                           ------------ --------------
                                               135,600         91,326
     Less accumulated depreciation and
      amortization                              62,272         38,792
                                           ------------ --------------
           Net property and equipment           73,328         52,534
                                           ------------ --------------

Goodwill, net                                  317,957        317,957
Other noncurrent assets                          1,128          1,235
                                           ------------ --------------
           Total assets                   $    744,821    $   647,547
                                           ============ ==============

LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
     Accounts payable                     $    112,186    $    94,938
     Accrued liabilities                        68,498         47,844
                                           ------------ --------------
           Total current liabilities           180,684        142,782

Payable to Barnes & Noble, Inc.                      -            615
Deferred taxes                                   5,591          3,065
Other long-term liabilities                      2,954          2,615
                                           ------------ --------------
           Total liabilities                   189,229        149,077
                                           ------------ --------------
Stockholders' equity:
     Preferred stock - authorized 5,000
      shares; no shares issued or
      outstanding                                    -              -
     Class A common stock - $.001 par
      value; authorized 300,000 shares;
      21,102 and 20,821 shares issued,
      respectively                                  21             21
     Class B common stock - $.001 par
      value; authorized 100,000 shares;
      36,009 shares issued and outstanding          36             36
     Additional paid-in-capital                494,346        491,283
     Retained earnings                          61,231          7,130
           Treasury stock, at cost, 4 and
            0 shares, respectively                 (42)             -
                                           ------------ --------------
           Total stockholders' equity          555,592        498,470
                                           ------------ --------------
           Total liabilities and
            stockholders' equity          $    744,821 $      647,547
                                           ============ ==============
                              Schedule I
                            GameStop Corp.
                   Pro-Forma Statement of Operations
                 (in thousands, except per share data)

                                            13 weeks       13 weeks
                                             ended          ended
                                           May 3, 2003    May 4, 2002
                                         -------------- --------------

Sales                                   $      321,741    $   271,405
Cost of sales                                  235,383        198,766
                                         -------------- --------------

   Gross profit                                 86,358         72,639

Selling, general and administrative
    expenses                                    68,535         58,874
Depreciation and amortization                    6,217          5,120
                                         -------------- --------------

Operating earnings                              11,606          8,645

Interest expense (income), net                    (379)           493
                                         -------------- --------------

Earnings before income
     tax expense                                11,985          8,152

Income tax expense                               4,818          3,277
                                         -------------- --------------

Net earnings                            $        7,167    $     4,875
                                         ============== ==============

Net earnings per common share:
     Basic                              $         0.13    $      0.09
     Diluted                            $         0.12    $      0.08

Weighted average common shares
     outstanding:
     Basic                                      57,083         54,343
     Diluted                                    60,236         58,703


Percentage of sales:
---------------------------------------

Sales                                            100.0%         100.0%
Cost of sales                                     73.2%          73.2%
                                         -------------- --------------

Gross profit                                      26.8%          26.8%

SG&A expenses                                     21.3%          21.7%
Depreciation and amortization                      1.9%           1.9%
                                         -------------- --------------

Operating earnings                                 3.6%           3.2%

Interest expense (income), net                   (0.1%)           0.2%
                                         -------------- --------------

Earnings before income
     tax expense                                   3.7%           3.0%

Income tax expense                                 1.5%           1.2%
                                         -------------- --------------

Net earnings                                       2.2%           1.8%
                                         ============== ==============
                            Schedule II
                           GameStop Corp.
                          Retail Sales Mix

                                          13 weeks       13 weeks
                                            ended          ended
                                         May 3, 2003    May 4, 2002
                                        -------------- --------------

Video Game Hardware                           16%            19%
Video Game Software                           62%            57%
Video Game Accessories                        12%            12%
PC Software                                    6%             8%
PC Accessories and Other                       4%             4%

SOURCE: GameStop Corp.

GameStop Corp.
Media Contact
Lori M. Milovich, Director, Public & Investor Relations
817/424-2130
or
Investor Contact
David W. Carlson, Executive Vice President & Chief
Financial Officer
817/424-2130
http://www.businesswire.com
Today's News On The Net - Business Wire's full file on the Internet
with Hyperlinks to your home page.